INTERIM REPORT Q3 2025/2026

PARENT COMPANY INCOME STATEMENT, CONDENSED

3 months 9 months Rolling 12 months
SEKm 31 Dec 2025 31 Dec 2024 31 Dec 2025 31 Dec 2024 31 Dec 2025 31 Mar 2025
Net sales 28 28 85 83 114 112
Administrative expenses -38 -34 -120 -104 -156 -140
Operating profit/loss -10 -6 -35 -21 -42 -28
Profit from participations in Group companies - - - - 800 800
Interest income and expenses and similar items 10 14 19 50 3 34
Profit after financial items 0 8 -16 29 761 806
Appropriations - - - - 230 230
Profit before taxes 0 8 -16 29 991 1,036
Income tax expense -1 -1 1 -7 -37 -45
Profit for the period -1 7 -15 22 954 991
Total comprehensive income -1 7 -15 22 954 991

PARENT COMPANY BALANCE SHEET, CONDENSED

SEKm 31 Dec 2025 31 Dec 2024 31 Mar 2025
Assets
Non-current assets
Intangible assets 0 0 0
Property, plant and equipment 0 0 0
Financial non-current assets 6,704 7,014 8,095
Total non-current assets 6,704 7,014 8,095
Current assets
Current receivables 1,206 1,179 1,448
Cash and bank balances 47 41 11
Total current assets 1,253 1,220 1,459
Total assets 7,957 8,234 9,554
Equity and liabilities
Equity
Restricted equity 69 69 69
Unrestricted equity 547 485 1,443
Total equity 616 554 1,512
Untaxed reserves 350 374 350
Provisions
Provisions for pensions and similar obligations 13 14 13
Liabilities
Non-current liabilities 4,100 4,364 4,287
Current liabilities 2,878 2,928 3,392
Total equity and liabilities 7,957 8,234 9,554